County Profile for Cerro Gordo - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,876,205 Total Charges 964,578,000
Fixed Assets 102,061,081 Contract Allowance 657,340,608
Other Assets 183,854,302 Operating Revenue 307,237,392
Total Assets 355,791,588 Operating Expenses 365,367,086
Current Liabilities 37,050,292 Operating Margin -58,129,694
Long Term Liabilities 89,519,906 Other Income 73,169,179
Total Equity 229,221,390 Other Expense -16,751,083
Total Liabilities and Equity 355,791,588 Net Profit or Loss 31,790,568

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,519 Revenue per Bed $1,932,311 Revenue per Person $307,237,392
Net Margin per Discharge ($5,396) Net Margin per Bed ($365,596) Net Margin per Person ($58,129,694)
Net Profit per Discharge $2,951 Net Profit per Bed $199,941 Net Profit per Person $31,790,568
Net Fixed Assets per Discharge $9,474 Net Fixed Assets per Bed $641,894 Net Fixed Assets per Bed $102,061,081
Long Term Debt per Discharge $8,310 Long Term Debt per Bed $563,018 Long Term Debt per Person $89,519,906
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 530 Net Fixed Assets 638 Population Estimate 1,151
Total Revenue 501 Long Term Liabilities 478 Total Patient Discharges 545
Net Margin 3,163 Total Patient Beds 683
Net Profit or Loss 384

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,017,856 85,206,618 0.4579
31 Intensive Care Unit 6,930,016 26,439,104 0.2621
32 Coronary Care Unit 0 0
43 Nursery 985,706 2,154,979 0.4574
44 Skilled Nursing Care 4,531,278 6,680,310 0.6783
50 Operating Room 17,086,680 110,310,795 0.1549
51 Recovery Room 2,852,605 16,832,150 0.1695
52 Labor and Delivery Room 1,282,416 4,015,154 0.3194

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,256,786 13 Nursing Administration 7,376,579
02,03 Captial Related - Movable Equipment 12,336,748 14 Central Services and Supply 1,677,654
04 Employee Benefits 28,889,393 15 Pharmacy 3,070,551
05 Administrative and General 34,603,785 16 Medical Records and Medical Library 1,676,527
06 Maintenance and Repairs 7,020,471 17 Social Services 575,618
07 Operation of Plant 3,857,673 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,829,721 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,754,509 20,21,22,23 Education Programs 4,495,858
Total General Service Cost Centers 116,421,873

County Profile for Cerro Gordo - 2017